Loading stock…

PT Indoritel Makmur Internasional Tbk. (DNET) Stock Verdict & Ratings | Investment Bastion

Stock Verdict·Updated 1d ago

PT Indoritel Makmur Internasional Tbk.

DNETMarket cap $7.89BPrice $0.6

Country🇮🇩Indonesia

SectorTechnology

IndustryTelecom Services

Holds strategic stakes in Indonesia's convenience store giant Indomaret and other consumer brands, functioning more like an investment vehicle than a pure telecom. Its portfolio bets on everyday Indonesian consumption, not just connectivity infrastructure.

In Bastion Portfolios?

52W Return+1%Global Market +16%?

01Key Ratings

How does this stock score across Bastion factors?

Growth

Historical Revenue

Rev CAGR (3y)+11%7

Revenue Forecast

Rev CAGR (1y)+5%4

Rev CAGR (3y)+8%6

Rev CAGR (5y)+5%5

Earnings Forecast

EPS Growth Y+1+44%9

EPS Growth Y+2+12%7

EPS Growth Y+3+3%5

Quality

Margins

EBIT Margin12%5

Net Income Margin63%10

Free Cash Flow Margin-49%1

Debt

Net Debt/EBITDA5.81

Efficiency

ROE7%4

ROA5%6

Earnings Stability55

GEAR+WEAK31

Overall rating across all five factors

Value

Price Multiples

P/E Ratio (Forward)691

P/E Ratio (Forward 3y)631

P/BV9.02

EV Multiples

EV/EBITDA Fwd1091

EV/EBIT Fwd2881

Yield

Free Cash Flow Yield-0.6%2

Dividend Yieldna–

Momentum

Short term

1 month return-1%7

3 month return+4%7

YTD return+10%6

Mid term

Price vs 52wHigh91%8

1 year return+9%6

Long term

3 year return+117%8

5 year return+205%9

Risk Shield

Price Risk

Beta0.39

Volatility26%8

Free Cash Flow

Free Cash Flow Margin-49%1

Free Cash Flow Yield-0.6%2

Quality

ROCE1%2

Earnings Stability55

Net Debt/EBITDA5.81

02Growth

Is it actually growing, and how fast?

DNETPT Indoritel Makmur Internasional Tbk.

Revenue FY25$102M

GROWTH RATING↗

AVERAGE53 / 100

REVENUE GROWTH▾SCORE

Revenue, last 3Y, CAGR+11%7

Revenue, next 1Y+5%4

Revenue, next 3Y, CAGR+8%6

Revenue, next 5Y, CAGR+5%5

EARNINGS FORECAST▾SCORE

EPS growth, FY26E+44%9

EPS growth, FY27E+12%7

EPS growth, FY28E+3%5

GROWTH ASSESSMENT

STRENGTHS

Revenue grew 11%/yr over the last 3 years, ahead of 60% of companies worldwide.7/10

Earnings are set to grow in step with sales (EPS about 12%/yr vs revenue 8%/yr).

WATCH

A mid-pack grower, ahead of 53% of companies worldwide.

Revenue is set to grow 8%/yr over the next 3 years, in line with the market.5/10

Revenue grew 11%/yr over the last 3 years; forecasts see it cooling to 8%/yr.

Over five years revenue is set to grow 5%/yr, about average versus companies worldwide.5/10

WEAKNESSES

None flagged.

BOTTOM LINE

Margin Expander

A middle-of-the-pack grower that is slowing. The one thing to watch: forward revenue growth is only about average.

03Price Momentum

Is the market behind it right now?

DNETPT Indoritel Makmur Internasional Tbk.

Total return Current582%

Price return Current582%

MOMENTUM RATING↗

STRONG80 / 100

SHORT-TERM RETURNS▾SCORE

1-month return-1%7

3-month return+4%7

YTD return+10%6

MID & LONG-TERM▾SCORE

% of 52-week high91%8

1-year return+9%6

3-year return+117%8

5-year return+205%9

MOMENTUM ASSESSMENT

STRENGTHS

Magnificent long-term results. Long-term holders have seen +117% over three years and +205% over five, ahead of 80% of the market.

It's up 9% over the past year, but 9% below its 52-week high. That is clearly ahead of the market.

Strong recent results. The stock is outperforming over the past month (+0%) and over three months (+4%).

WATCH

Returns sit at the market level so far this year (+10%).

WEAKNESSES

None flagged.

BOTTOM LINE

Momentum Leader

Short- and long-term returns both rank among the best globally, and the stock trades near its highs. The market is fully behind it — a core fit for momentum strategies.

04Value

Are you paying a fair price for it?

Stop guessing on Indoritel. Get the full investment case.

Premium

$20.75/month

Billed annually at $249/year $348

✓
Stock VerdictValuation and investment strategy for 4,000+ stocks. Days of hedge fund analyst research, done in 2 minutes.
✓
RadarFind your next investment idea: top-ranked stocks across all 9 Bastion strategies.
✓
Portfolio ManagerCheck if Bastion algorithms added the stock you care about to their portfolios.

Secure via Stripe

Trusted by 1,000+ investors in our community

Loading charts…

02Growth

Is it actually growing, and how fast?

DNETPT Indoritel Makmur Internasional Tbk.

Revenue FY25$102M

GROWTH RATING↗

AVERAGE53 / 100

REVENUE GROWTH▾SCORE

Revenue, last 3Y, CAGR+11%7

Revenue, next 1Y+5%4

Revenue, next 3Y, CAGR+8%6

Revenue, next 5Y, CAGR+5%5

EARNINGS FORECAST▾SCORE

EPS growth, FY26E+44%9

EPS growth, FY27E+12%7

EPS growth, FY28E+3%5

GROWTH ASSESSMENT

STRENGTHS

Revenue grew 11%/yr over the last 3 years, ahead of 60% of companies worldwide.7/10

Earnings are set to grow in step with sales (EPS about 12%/yr vs revenue 8%/yr).

WATCH

A mid-pack grower, ahead of 53% of companies worldwide.

Revenue is set to grow 8%/yr over the next 3 years, in line with the market.5/10

Revenue grew 11%/yr over the last 3 years; forecasts see it cooling to 8%/yr.

Over five years revenue is set to grow 5%/yr, about average versus companies worldwide.5/10

WEAKNESSES

None flagged.

BOTTOM LINE

Margin Expander

A middle-of-the-pack grower that is slowing. The one thing to watch: forward revenue growth is only about average.

03Price Momentum

Is the market behind it right now?

DNETPT Indoritel Makmur Internasional Tbk.

Total return Current582%

Price return Current582%

MOMENTUM RATING↗

STRONG80 / 100

SHORT-TERM RETURNS▾SCORE

1-month return-1%7

3-month return+4%7

YTD return+10%6

MID & LONG-TERM▾SCORE

% of 52-week high91%8

1-year return+9%6

3-year return+117%8

5-year return+205%9

MOMENTUM ASSESSMENT

STRENGTHS

Magnificent long-term results. Long-term holders have seen +117% over three years and +205% over five, ahead of 80% of the market.

It's up 9% over the past year, but 9% below its 52-week high. That is clearly ahead of the market.

Strong recent results. The stock is outperforming over the past month (+0%) and over three months (+4%).

WATCH

Returns sit at the market level so far this year (+10%).

WEAKNESSES

None flagged.

BOTTOM LINE

Momentum Leader

Short- and long-term returns both rank among the best globally, and the stock trades near its highs. The market is fully behind it — a core fit for momentum strategies.

04Value

Are you paying a fair price for it?

Stop guessing on Indoritel. Get the full investment case.

Premium

$20.75/month

Billed annually at $249/year $348

✓
Stock VerdictValuation and investment strategy for 4,000+ stocks. Days of hedge fund analyst research, done in 2 minutes.
✓
RadarFind your next investment idea: top-ranked stocks across all 9 Bastion strategies.
✓
Portfolio ManagerCheck if Bastion algorithms added the stock you care about to their portfolios.

Secure via Stripe

Trusted by 1,000+ investors in our community